{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["IT64"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":10,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IT64","index":0,"n_rows":195,"n_cols":21,"rows_kept":195,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["TESORERÍA GENERAL DE LA REPÚBLICA - ESTADÍSTICAS E INDICADORES"]
[]
["E. ESTADISTICAS DE LOS GASTOS FISCALES - MONEDA NACIONAL"]
["E.2 SERIE HISTORICA DESAGREGADA DE LOS PRINCIPALES GASTOS - NIVEL NACIONAL"]
["(miles de pesos)"]
["Período : ejercicios  2001 - 2002-2003 "]
["Cifras en términos nominales"]
[null,"Devolución IVA a CODELCO ","Devolución IVA exportadores ","Bonificación forestal y mano de obra y otros","Devolución Artículo 97º ley de la renta ","DL Nº 825 Devolución IVA, ventas internas y Articulo 27º Bis","Deuda pública. interna amortización ","Fondo único prestaciones familiares y subsidios de cesantía","Reintegros a exportadores "]
["2001"]
["Enero ",17023451,92122250,2742590,13926162,16601508,32828,4895439,5773575]
["Febrero",15970839,69911342,3028388,4873301,8969148,22314,4947383,4347050]
["Marzo",14449277,80856127,3125689,13788543,11945055,18072,4789734,5923934]
["Abril",11279992,89156577,2939739,8423843,10809773,21898,4537892,5174998]
["Mayo",15912287,92250540,2796661,476639935,11728561,8419,4435498,5261117]
["Junio",14749320,81418284,3157607,19911669,11764840,26117036,4664145,6029607]
["Julio",15776207,83963686,3281486,27485860,11398760,14521,4592720,5444557]
["Agosto",17911396,74163688,3635408,36540024,10568033,120088,4390491,5689114]
["Septiembre",15323880,89759614,3291690,21677733,12868153,34242,5245341,4207568]
["Octubre",17896970,91416564,3161510,25629725,10391439,34639,5250671,6797967]
["Noviembre",15990742,92233342,3412639,29602392,15859355,20088,4609256,5995141]
["Diciembre",17854867,101322465,3600370,36784092,13663359,33635298,8704439,5649598]
["TOTAL",190139228,1038574479,38173777,715283279,146567984,60079443,61063009,66294226]
[]
["2002"]
["Enero ",19094607,102596624,6509723,12620880,10648876,26818,12361923,4720813]
["Febrero",18446812,83857155,202390,19786436,8227248,4914,12153690,3834812]
["Marzo",15398282,100394267,3193227,2355257,10759203,5554,11369233,5331842]
["Abril",17125105,102171688,3112621,5143894,12011476,13787,10372357,4155852]
["Mayo",17980652,113074001,3202472,486836031,11927790,2569,10860045,4707524]
["Junio",16959143,91993793,9278118,18537303,8877522,26984948,11323584,4108193]
["Julio",17242859,89070240,284637,39992395,12815363,5320,11148555,5703655]
["Agosto",18115301,96504227,233420,36504576,10564194,97782,11531487,6030182]
["Septiembre",21027292,93084131,3214775,29125123,11088989,14233,12472844,4275523]
["Octubre",19283027,97782767,3336155,67529133,18539502,9851,11583385,5580835]
["Noviembre",22174095,85902270,3198176,24209995,8528557,3,11453327,4714181]
["Diciembre",19289505,106094373,3190125,23380006,10394503,27796372,10735578,5940753]
["TOTAL",222136680,1162525536,38955839,766021029,134383223,54962151,137366008,59104165]
[]
["2003"]
["Enero ",22770677,118024122,3622473,23548551,11892654,8717387,11510111,4466923]
["Febrero",18974631,104505438,2841291,10811353,9130967,348,13041600,3230702]
["Marzo",16481830,113646198,1462946,9966114,11937897,2099,11641840,2961425]
["Abril",18820934,129142431,1021595,8567196,8986650,2172,10187060,2306783]
["Mayo",18830477,143634958,396281,535688548,11829104,21792,12113900,1183523]
["Junio",20406559,117682683,630445,58584296,13351951,23455002,10402900,724197]
["Julio",20387156,105606834,766378,57131026,9617481,2253,10998000,985884]
["Agosto",19972773,112636532,584751,44615903,10230052,4883068,12192550,486935]
["Septiembre",20654711,106947472,616010,42663834,19343112,"                             -",13257900,396343]
["Octubre",20886490,106515025,639699,50546806,13640623,10,12406020,172977]
["Noviembre","                             -",80436266,942327,20590938,9170220,706,12478900,191580]
["Diciembre",23552157,112520396,611956,12847080,8941112,38017625,12735096,206973]
["TOTAL",221738395,1351298355,14136152,875561645,138071823,75102462,142965877,17314245]
[]
["Cifras en términos nominales"]
[null,"Ministerio del Interior","Ministerio de Hacienda","Ministerio de Educación","Ministerio de Justicia","Ministerio de Defensa","Ministerio de Obras Públicas","Ministerio del Trabajo","Ministerio de Salud","Ministerio de Vivienda"]
["2001"]
["Enero ",22052730,7082659,148902748,10751000,63777733,41660700,191949714,50643551,12364000]
["Febrero",18401136,9463740,121396629,11751000,63729307,40660700,193823136,51435510,18692000]
["Marzo",22064412,10448392,125070326,13523187,68834621,43847000,198286866,64152935,22298686]
["Abril",21944865,10384128,142643126,15637000,65366997,48757000,200293680,52571980,20764000]
["Mayo",17971417,8045242,122405726,13362200,68337925,43097000,218223773,48248533,27964000]
["Junio",19509389,10421304,140026398,14751547,69190412,39704000,206808652,51367858,23488400]
["Julio",21251957,9964273,135875091,13173800,65625801,31997000,208872466,43506686,23264000]
["Agosto",16198114,8063628,140725553,14210600,65288127,28911000,223350612,51653692,27364000]
["Septiembre",12662292,10249462,139657781,17366200,67372056,31707000,216070067,55056284,23803000]
["Octubre",20647576,10683938,141443043,17988500,65996137,29290000,214742662,48713643,30064000]
["Noviembre",29944409,8225753,145255846,17314000,68835149,33897000,191044975,57174278,26864000]
["Diciembre",23293504,12068968,145750720,23364387,74743654,50141879,256296531,55763664,42229357]
["TOTAL",245941801,115101487,1649152987,183193421,807097919,463670279,2519763134,630288614,299159443]
[]
["2002"]
["Enero ",28469955,7606438,163792318,24741000,66621577,43326000,202712073,37801516,20593959]
["Febrero",27786056,10184332,140148604,14727000,65933139,46024000,208036641,40904367,24324761]
["Marzo",19311121,8717428,138968324,13942000,68892693,44947000,207591743,58026033,28995523]
["Abril",23372719,11751073,160075453,12482000,70229180,51261930,211028206,42214084,26787094]
["Mayo",16534777,11760606,143602997,14512000,67344293,43700000,233052892,61892265,25796000]
["Junio",16337761,11598296,170276766,17757000,65394438,29905000,224111029,53574683,23372800]
["Julio",16694826,8149729,150454423,14338000,65756969,34035000,226346432,48068556,22715000]
["Agosto",14140545,11685138,143736026,17555000,64931854,35163000,217630422,45274617,23391560]
["Septiembre",17855434,12709415,157348170,17788000,70746788,37085000,190909167,60040027,20434870]
["Octubre",16167858,8599382,154240865,18402500,66982871,37455000,208895272,47378940,27626904]
["Noviembre",11120317,8767829,152805691,17751500,67474717,14146000,215438740,54344917,23731392]
["Diciembre",21215977,15797067,167281437,27935085,87374689,43551551,229177774,57947216,53448657]
["TOTAL",229007346,127326733,1842731074,211931085,827683208,460599481,2574930391,607467221,321218520]
[]
["2003"]
["Enero ",25886374,11044706,165480594,11108358,60192436,26925000,226919020,41252781,10474420]
["Febrero",29092485,9912738,133884076,11108358,64749461,36125000,208869005,45380415,12951420]
["Marzo",24950457,11034673,146214393,15269000,64778047,51620000,219344618,54467110,19438841]
["Abril",23527290,12457394,162713991,15387900,70544133,55770000,226062346,57894278,24680200]
["Mayo",24812942,11729239,147971682,15152000,73539304,52123000,236846509,58922083,28659420]
["Junio",20782945,12230212,158365893,18584000,72050808,32933000,223797894,68557682,27250220]
["Julio",9801778,12454068,165120836,19763314,70056108,25181000,218210461,56679001,24011479]
["Agosto",11884853,12564076,165641340,18933600,69459025,21650000,236187464,45560514,23979965]
["Septiembre",10775730,10647925,163119398,27088500,72034193,29744000,244118738,58706225,22694572]
["Octubre",14364365,11057537,167451445,21556300,69724376,49140000,238831055,53544552,28365248]
["Noviembre",12340136,10090899,170859120,22791393,68047409,64137000,238785876,60570604,25530905]
["Diciembre",19579697,17648616,175367458,19792025,87480527,71918306,273612891,61978102,53712170]
["TOTAL",227799052,142872083,1922190226,216534748,842655827,517266306,2791585877,663513347,301748860]
[]
["Cifras en términos reales *"]
[null,"Devolución IVA a CODELCO ","Devolución IVA exportadores ","Bonificación forestal y mano de obra y otros","Devolución Artículo 97º ley de la renta ","DL Nº 825 Devolución IVA, ventas internas y Articulo 27º Bis","Deuda pública. interna amortización ","Fondo único prestaciones familiares y subsidios de cesantía","Reintegros a exportadores "]
[2001]
["Enero ",18095928,97925952,2915373,14803510,17647403,34896,5203852,6137310,{"$nulls":11},0]
["Febrero",17024914,74525491,3228262,5194939,9561112,23787,5273910,4633955]
["Marzo",15330683,85788351,3316356,14629644,12673703,19174,5081908,6285294]
["Abril",11911672,94149345,3104364,8895578,11415120,23124,4792014,5464798]
["Mayo",16739726,97047568,2942087,501425212,12338446,8857,4666144,5534695]
["Junio",15501535,85570616,3318645,20927164,12364847,27449005,4902016,6337117]
["Julio",16612346,88413761,3455405,28942611,12002894,15291,4836134,5733119]
["Agosto",18717409,77501054,3799001,38184325,11043594,125492,4588063,5945124]
["Septiembre",15890864,93080720,3413483,22479809,13344275,35509,5439419,4363248]
["Octubre",18541261,94707560,3275324,26552395,10765531,35886,5439695,7042694]
["Noviembre",16566409,95553742,3535494,30668078,16430292,20811,4775189,6210966]
["Diciembre",18551207,105274041,3740784,38218672,14196230,34947075,9043912,5869932]
["TOTAL",199483954,1089538201,40044578,750921937,153783447,62738907,64042256,69558252]
[]
["2002"]
["Enero ",19858391,106700489,6770112,13125715,11074831,27891,12856400,4909646]
["Febrero",19184684,87211441,210486,20577893,8556338,5111,12639838,3988204]
["Marzo",15937222,103908066,3304990,2437691,11135775,5748,11767156,5518456]
["Abril",17655983,105339010,3209112,5303355,12383832,14214,10693900,4284683]
["Mayo",18520072,116466221,3298546,501441112,12285624,2646,11185846,4848750]
["Junio",17484876,94845601,9565740,19111959,9152725,27821481,11674615,4235547]
["Julio",17708416,91475136,292322,41072190,13161378,5464,11449566,5857654]
["Agosto",18531953,98723824,238789,37344181,10807170,100031,11796711,6168876]
["Septiembre",21321674,94387309,3259782,29532875,11244235,14432,12647464,4335380]
["Octubre",19379442,98271681,3352836,67866779,18632200,9900,11641302,5608739]
["Noviembre",22307140,86417684,3217365,24355255,8579728,3,11522047,4742466]
["Diciembre",19501690,107261411,3225216,23637186,10508843,28102132,10853669,6006101]
["TOTAL",227391543,1191007873,39945296,785806191,137522679,56109053,140728514,60504502]
[]
["2003"]
["Enero ",22998384,119204363,3658698,23784037,12011581,8804561,11625212,4511592]
["Febrero",19012580,104714449,2846974,10832976,9149229,349,13067683,3237163]
["Marzo",16317012,112509736,1448317,9866453,11818518,2078,11525422,2931811]
["Abril",18651546,127980149,1012401,8490091,8905770,2152,10095376,2286022]
["Mayo",18736325,142916783,394300,533010105,11769958,21683,12053331,1177605]
["Junio",20304526,117094270,627293,58291375,13285191,23337727,10350886,720576]
["Julio",20305607,105184407,763312,56902502,9579011,2244,10954008,981940]
["Agosto",19852936,111960713,581242,44348208,10168672,4853770,12119395,484013]
["Septiembre",20489473,106091892,611082,42322523,19188367,0,13151837,393172]
["Octubre",20761171,105875935,635861,50243525,13558779,10,12331584,171939]
["Noviembre","                             -",80194957,939500,20529165,9142709,704,12441463,191005]
["Diciembre",23552157,112520396,611956,12847080,8941112,38017626,12735096,206973]
["TOTAL",220981717,1346248050,14130936,871468040,137518897,75042904,142451293,17293811]
[]
["Cifras en términos reales  *"]
[null,"Ministerio del Interior","Ministerio de Hacienda","Ministerio de Educación","Ministerio de Justicia","Ministerio de Defensa","Ministerio de Obras Públicas","Ministerio del Trabajo","Ministerio de Salud","Ministerio de Vivienda"]
["2001"]
["Enero",23442052,7528867,158283621,11428313,67795730,44285324,204042546,53834095,13142932]
["Febrero",19615611,10088347,129408807,12526566,67935441,43344306,206615463,54830254,19925672]
["Marzo",23410341,11085744,132699616,14348101,73033533,46521667,210382365,68066264,23658906]
["Abril",23173777,10965639,150631141,16512672,69027549,51487392,211510126,55516011,21926784]
["Mayo",18905931,8463595,128770824,14057034,71891497,45338044,229571409,50757457,29418128]
["Junio",20504368,10952791,147167744,15503876,72719123,41728904,217355893,53987619,24686308]
["Julio",22378311,10492379,143076471,13872011,69103968,33692841,219942707,45812540,24496992]
["Agosto",16927029,8426491,147058203,14850077,68226093,30211995,233401390,53978108,28595380]
["Septiembre",13130797,10628692,144825119,18008749,69864822,32880159,224064659,57093367,24683711]
["Octubre",21390889,11068560,146534993,18636086,68371998,30344440,222473398,50467334,31146304]
["Noviembre",31022408,8521880,150485056,17937304,71313214,35117292,197922594,59232552,27831104]
["Diciembre",24201951,12539658,151434998,24275598,77658657,52097412,266292096,57938447,43876302]
["TOTAL",258103465,120762643,1730376593,191956387,846941625,487049776,2643574646,661514048,313388523]
[]
["2002"]
["Enero ",29608753,7910696,170344011,25730640,69286440,45059040,210820556,39313577,21417717]
["Febrero",28897498,10591705,145754548,15316080,68570465,47864960,216358107,42540542,25297751]
["Marzo",19987010,9022538,143832215,14429970,71303937,46520145,214857454,60056944,30010366]
["Abril",24097273,12115356,165037792,12868942,72406285,52851050,217570080,43522721,27617494]
["Mayo",17030820,12113424,147911087,14947360,69364622,45011000,240044479,63749033,26569880]
["Junio",16844232,11957843,175555346,18307467,67421666,30832055,231058471,55235498,24097357]
["Julio",17145586,8369772,154516692,14725126,67532407,34953945,232457786,49366407,23328305]
["Agosto",14465778,11953896,147041955,17958765,66425287,35971749,222635922,46315933,23929566]
["Septiembre",18105410,12887347,159551044,18037032,71737243,37604190,193581895,60880587,20720958]
["Octubre",16248697,8642379,155012069,18494513,67317785,37642275,209939748,47615835,27765039]
["Noviembre",11187039,8820436,153722525,17858009,67879565,14230876,216731372,54670987,23873780]
["Diciembre",21449353,15970835,169121533,28242371,88335811,44030618,231698730,58584635,54036592]
["TOTAL",235067449,130356227,1887400817,216916275,847581513,472571903,2637754600,621852699,328664805]
[]
["2003"]
["Enero",26145238,11155153,167135400,11219442,60794360,27194250,229188210,41665309,10579164]
["Febrero",29150670,9932563,134151844,11130575,64878960,36197250,209286743,45471176,12977323]
["Marzo",24700952,10924326,144752249,15116310,64130267,51103800,217151172,53922439,19244453]
["Abril",23315544,12345277,161249565,15249409,69909236,55268070,224027785,57373229,24458078]
["Mayo",24688877,11670593,147231824,15076240,73171607,51862385,235662276,58627473,28516123]
["Junio",20679030,12169061,157574064,18491080,71690554,32768335,222678905,68214894,27113969]
["Julio",9762571,12404252,164460353,19684261,69775884,25080276,217337619,56452285,23915433]
["Agosto",11813544,12488692,164647492,18819998,69042271,21520100,234770339,45287151,23836085]
["Septiembre",10689524,10562742,161814443,26871792,71457919,29506048,242165788,58236575,22513015]
["Octubre",14278179,10991192,166446736,21426962,69306030,48845160,237398069,53223285,28195057]
["Noviembre",12303116,10060626,170346543,22723019,67843267,63944589,238069518,60388892,25454312]
["Diciembre",19579697,17648616,175367458,19792025,87480527,71918306,273612891,61978102,53712170]
["TOTAL",227106942,142353093,1915177971,215601113,839480882,515208569,2781349315,660840810,300515182]
[]
["*Para la conversión de cifras en términos reales se utilizó la tabla Nº 1 (ver Apéndice)"]