{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["IT35"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IT35","index":0,"n_rows":66,"n_cols":85,"rows_kept":66,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["TESORERÍA GENERAL DE LA REPÚBLICA - ESTADÍSTICAS E INDICADORES"]
[]
["                         B. INGRESOS GENERALES - MONEDA EXTRANJERA",{"$nulls":40},"              F. ESTADISTICAS DE LOS GASTOS FISCALES - MONEDA EXTRANJERA",{"$nulls":10},"   F. ESTADISTICAS DE LOS GASTOS FISCALES - MONEDA EXTRANJERA",{"$nulls":7},"Indice de precio al por mayor USA",{"$nulls":8},"C.ESTADISTICAS INGRESOS GENERALES - MONEDA EXTRANJERA",{"$nulls":8},"         C.ESTADISTICAS INGRESOS GENERALES - MONEDA EXTRANJERA"]
["                      DESAGREGADOS POR TIPO DE INGRESO - NIVEL NACIONAL",{"$nulls":40},"      F.1 CUADRO COMPARATIVO MENSUAL AGREGADO POR TIPO DE GASTO - NIVEL NACIONAL",{"$nulls":9},"           F.2 SERIE HISTORICA DESAGREGADA DE LOS PRINCIPALES GASTOS ",{"$nulls":9},1989,null,1990,null,1991,null,null,null,"   C.1 CUADRO COMPATRATIVO MENSUAL - NIVEL NACIONAL",{"$nulls":8},"     C.2 SERIE HISTORICA DE LOS INGRESOS DEL COBRE - NIVEL NACIONAL"]
["                                      (miles de dólares)",{"$nulls":43},"         Miles de Dólares",{"$nulls":8},"       Nivel Nacional - Miles de Dólares",{"$nulls":17},"     Miles de Dólares",{"$nulls":8},"          Miles de Dólares"]
["                                   Período : ejercicio 2003",{"$nulls":43},"Período : 1º Semestre de 1990-1991",{"$nulls":8},"       Período : 1º Semestre de 1990-1991",{"$nulls":6},"Enero",68.7,null,65.9,null,97.8,{"$nulls":4},"       Período : Ejercicios 1990-1991",{"$nulls":8},"              Período : Ejercicios 1989-1990-1991"]
[]
[null,"  Presupuesto",null,"%"]
["D E N O M I N A C I O N","    actualizado","Ejecución ","Ejecución "]
[null,2002,"anual","pres.act.",{"$nulls":56},"Febrero",68.4,null,66.2,null,99.2]
["INGRESOS DE OPERACION",217259,62938,28.969110600711595]
["   Renta de inversiones",213900,59671,27.896680691912106,{"$nulls":37},"Cifras en Términos Nominales",{"$nulls":18},"Agosto",67.6,null,65,{"$nulls":15},"     Part. Excedentes ",null,"         Impuesto",null,"    Total - Cobre"]
["   Venta de bienes y servicios",3359,3267,97.26108961000298,{"$nulls":56},"Septiembre",67.4,null,64,{"$nulls":4},"    Tributos",null,"        Cobre",null,"  Otros Ingresos",null,"        Total",{"$nulls":4},"          Codelco",null,"      Codelco-Chile"]
["   ",{"$nulls":41},"    Operaciones",null,"   Servicio de la",null,"    Aporte Fiscal ",null,"   Total Gastos",null,null,null,"  D.Pública Interna",null,"  D.Pública Externa",null,"Minist.de"," Minist.de"," Minist.de"," Minist.de","Octubre",67.2,null,62.7,null,null,null,"MESES",1990,1991,"  1990",1991,"  1990",1991,"  1990",1991,null,null,"1989","    Nominal ","      Real","    Nominal ","      Real","    Nominal ","      Real"]
[{"$nulls":42},"  Complementarias",null,"   Deuda Pública",null,"        Libre",{"$nulls":4},"1990","  Interes.","  Amortiz.","  Interes.","  Amortiz.","  RR.EE","  Hacienda","  Def.Nac.","  Minería","Noviembre",67.2,null,63.1,null,null,null,"Enero",1367,1132,59543,25517,102973,353499,163883,380148,null,null,"Enero",84000,54936,708,463,84708,55399]
["INGRESOS TRIBUTARIOS",221600,339396,153.15703971119135,{"$nulls":37},"MESES"," 1990","    1991","   1990","    1991","  1990","   1991","  1990","   1991",null,"Enero",12,76,4311,2148,7206,565,8198,494,"Diciembre",67,null,63.9,null,null,null,"Febrero",1201,1140,559,12907,16606,142816,18366,156863,null,null,"Febrero",39000,27924,11720,8392,50720,36316]
["   Impuestos a la renta",341963,104706,30.619102066597847,{"$nulls":37},"Enero","-",200189,6579,13200,16853,18799,23432,232188,null,"Febrero",13,80,17898,10345,5254,565,15245,50,{"$nulls":7},"Marzo",1070,53372,82174,159569,-39083,134184,44161,347125,null,null,"Marzo",53000,36040,98753,67152,151753,103192]
["      Primera categoría",80449,17391,21.617422217802584,{"$nulls":37},"Febrero",237689,117582,28339,30333,21476,18559,287504,166474,null,"Marzo",50,445,22097,29474,7009,173,8493,50,{"$nulls":7},"Abril",1253,296,45504,29899,70297,165205,117054,195400,null,null,"Abril",82000,58384,609,434,82609,58818]
["             Bienes raíces, agricultura,industria,",{"$nulls":40},"Marzo","-",8442,52066,81042,15977,16671,68043,106155,null,"Abril",14,112,19622,9959,4554,290,10129,50,{"$nulls":7},"Mayo",1713,935,45032,30892,58699,109190,105444,141017,null,null,"Mayo",127827,103540,759,615,128586,104155]
["             comercio,minería,entidades financieras y otras",80449,17391,21.617422217802584,{"$nulls":37},"Abril",1964,91621,29707,66401,15365,22084,47036,180106,null,"Mayo",8,3132,40913,11514,4875,894,8233,50,{"$nulls":7},"Junio",1540,411,229962,128084,10426,6554,241928,135049,null,null,"Junio",56000,48832,167261,145852,223261,194684]
[]
["      Segunda categoría",366,442,120.76502732240438,{"$nulls":37},"Junio",88869,59290,86372,91670,15523,16919,190764,167879,{"$nulls":17},"TOTAL ",8144,57286,462774,386868,219918,911448,690836,1355602,null,null,"TOTAL ",441827,329656,279810,222908,721637,552564]
["         Sueldos, salarios y pensiones",366,442,0]
["      Adicional",103463,72166,69.75053883997178,{"$nulls":37},"TOTAL ",328522,477124,203063,282646,85194,93032,616779,852802]
["      Tasa 40% DL.N° 2.398 Codelco",156900,14460,0]
["      Artículo 21º Ley de impuesto a la renta",785,247,31.46496815286624,{"$nulls":47},"1991",{"$nulls":9},1989,null,1990,null,1991]
["   Impuesto al valor agregado",65,-9875,0,{"$nulls":47},"Febrero",6,80,19551,10689,6193,"-",11753,506,"Enero",65.4,null,93.8,null,90.6]
["      Tasa general",65,-9875,0,{"$nulls":37},"Cifras en Términos Reales (1)",{"$nulls":9},"Marzo",13,144,23099,57786,8065,400,7753,46,"Febrero",71.6,null,94,null,90.6,null,null,"    Tributos",null,"       Cobre",null,"   Otros Ingresos",null,"       Total",null,null,null,"1990"]
["         Débitos del período",7097,10421,146.836691559814,{"$nulls":47},"Abril",5,100,34064,32232,5531,350,15750,46,"Marzo",68,null,84.5,null,92,null,"MESES",1990,1991,"  1990",1991,"  1990",1991,"  1990",1991,null,null,"Enero",59000,55342,543,509,59543,55851]
["         Créditos del período",-7032,-20296,0,{"$nulls":47},"Mayo",4,3133,24741,1401,5944,300,9183,46,"Abril",71.2,null,82.6,null,89.8,null,"Enero",901,1107,55851,23118,67859,345722,124611,369947,null,null,"Febrero",0,0,559,525,559,525]
["   Impuestos a los actos jurídicos",34,12911,0,{"$nulls":37},"Enero","-",195785,4336,12910,11106,18385,15442,227080,null,"Junio",61521,53,28555,1537,8160,250,7956,446,"Mayo",81,null,81,null,96.2,null,"Febrero",795,1131,525,11694,10993,141673,12313,154498,null,null,"Marzo",55058,46524,27116,22913,82174,69437]
["   Impuestos al comercio exterior","-",1,0]
["   Otros ingresos tributarios","-",31064,0,{"$nulls":37},"Marzo","-",8459,34520,81204,10593,16704,45113,106367,null,"TOTAL ",61549,3510,130010,103645,33893,1300,52395,1090,"Julio",88.7,null,80.2,null,null,null,"Abril",833,297,37586,26849,46748,165701,85167,192847,null,null,"Mayo",44500,36045,532,431,45032,36476]
["      Multas e intereses por impuestos","-",31064,0,{"$nulls":37},"Abril",1306,91896,19755,66600,10218,22150,31279,180646,{"$nulls":10},"Agosto",80.4,null,75.1,null,null,null,"Mayo",1134,933,36476,29718,38859,108972,76469,139623,null,null,"Junio",70500,60560,159462,136978,229962,197538]
["   Sistemas de pago de impuestos",-120462,200589,-166.51641181451413,{"$nulls":37},"Mayo",35829,5006,36789,29221,9528,15820,82146,50047,null,"Cifras en Término Reales (1)",{"$nulls":8},"Septiembre",77,null,73.2,null,null,null,"Junio",1021,411,197537,128084,6912,6554,205470,135049]
["      Impuestos a la renta",-29805,283916,"-",{"$nulls":37},"Junio",58920,59290,57265,91670,10292,{"$error":"#REF!"},126477,{"$error":"#REF!"},{"$nulls":10},"Octubre",77.6,null,80.9,{"$nulls":14},"TOTAL ",229058,198471,188212,161356,417270,359827]
["           Pagos provisionales del año",22811,323314,"-",{"$nulls":48},"  D.Pública Interna",null,"  D.Pública Externa",null,"Minist.de"," Minist.de"," Minist.de"," Minist.de","Noviembre",85.7,null,85.8,null,null,null,"TOTAL ",4684,3879,327975,219463,171371,768622,504030,991964]
["           Créditos para declaración anual",-52616,-42191,"-",{"$nulls":37},"TOTAL ",96055,360436,152665,281605,51737,{"$error":"#REF!"},300457,{"$error":"#REF!"},null,null,"  Interes.","  Amortiz.","  Interes.","  Amortiz.","  RR.EE","  Hacienda","  Def.Nac.","  Minería","Diciembre",91.9,null,89.1]
["           Créditos a devolver",0,7299,"-"]
["           Reintegro Devolución renta art.97",0,236,"-"]
["           Devoluciones determinadas",5799,0,"-",{"$nulls":47},1990]
["           Devoluciones de renta",-5799,-4742,"-",{"$nulls":47},"Enero",8,50,2841,1416,4749,372,5402,326]
["      Impuesto al valor agregado",42,12090,"-",{"$nulls":47},"Febrero",9,53,11848,6848,3478,374,10092,33,{"$nulls":7}," (1) Para la conversión de las cifras en términos Reales se utilizó la Tabla 2 ",{"$nulls":10},"1991"]
["           Remanente créditos del período",4223,14348,"-",{"$nulls":37},"(1) Para la conversión de las cifras en Términos Reales se utilizó la Tabla Inflac-",{"$nulls":9},"Marzo",33,295,14650,19541,4647,115,5631,33,{"$nulls":7},"     para la col. Tributos y Otros Ingresos, y la Tabla 3 para la col. Cobre. ",{"$nulls":10},"Enero",25000,22650,517,468,25517,23118]
["           Remanentes créditos períodos anteriores",-4181,-2258,"-",{"$nulls":37},"    tora Indice de Precios al por Mayor USA (Ver Apéndice).",{"$nulls":9},"Abril",9,74,13049,6623,3028,193,6736,33,{"$nulls":7},"     (Ver Apéndice)",{"$nulls":10},"Febrero",12500,11325,407,369,12907,11694]
["      Devolución de otros impuestos",0,-2,"-"]
["      Diferencia pago de otros impuestos",2,0,"-"]
["      Conversión de pagos en  moneda extranjera",-90701,-95417,105.19950165929812]
[{"$nulls":78},"Mayo",30500,29341,392,377,30892,29718]
["TRANSFERENCIAS",1617,1364,84.35374149659864]
["       De otras entidades Públicas",1617,1364,84.35374149659864,{"$nulls":47},"TOTAL ",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$nulls":18},"Junio",31500,31500,96584,96584,128084,128084]
[]
["OTROS INGRESOS",-871384,-435745,"-"]
["   Operaciones de cambio",-882145,-449338,"-",{"$nulls":74},"TOTAL ",99500,94816,97900,97798,197400,192614]
["   Donaciones",357,389,108.96358543417367]
["   Fondos en administración en Banco Central",10,2666,"-",{"$nulls":47},"Marzo",13,144,23145,57902,8081,401,7769,46,{"$nulls":18},"      Inflactora Pracio Promedio del Cobre (Ver Apéndice)."]
["      Colocación",-10,"-","-"]
["      Recuperación",20,2666,"-"]
["   Otros",10394,10538,"-",{"$nulls":47},"Abril",5,100,34166,32329,5548,351,15797,46]
["      Otros",10394,10538,"-"]
[]
["ENDEUDAMIENTO",1325653,1017906,76.78525224926885]
["     Prestamos externos de largo plazo","-",17906]
["     Colocación de valores a largo plazo",1325653,1000000]
[]
["TOTAL GENERAL",894745,985859,110.1832365646078]